TABLE 2.3.1

Beginning Budget* by Function

1996-97 to 1999-2000

1996-97

1997-98

1998-99

1999-2000

Function**

% of

% of

% of

% of

Amount

Total

Amount

Total

Amount

Total

Amount

Total

Budgeted Expenses

Instruction***

42,568

53.9

48,328

53.2

48,107

50.9

61,335

51.1

Research

1,534

1.9

1,599

1.8

1,225

1.3

1,883

1.6

Public Service

562

0.7

721

0.8

1,107

1.2

1,627

1.4

Academic Support

13,005

16.5

14,259

15.7

17,472

18.5

18,335

15.3

Student Services

4,862

6.2

6,171

6.8

6,598

7.0

7,252

6.0

Physical Plant

5,973

7.6

7,083

7.8

7,290

7.7

9,625

8.0

Institutional Support

9,751

12.4

11,658

12.8

11,750

12.4

14,234

11.9

Reserves****

$654

0.8

$1,011

1.1

$907

1.0

$5,741

4.8

Total, Instruction and General

$78,908

100.0

$90,830

100.0

$94,453

100.0

$120,032

100.0

* Unrestricted funds only; dollars expressed in thousands. Amounts and percentages may not sum, due to rounding.

** Budgets have been adjusted to the 1999-2000 budget taxonomy; therefore, figures presented in other Statistical Portraits and Fact Books may not be strictly comparable.Extended Studies' direct costs are excluded but some of their indirect costs (Student Services, Facilities, Institutional Support) are included under those functions.

***Includes Summer Session.

****Reserves include such things as operating reserves, indirect costs, or income adjustments. All 1999-2000 salary increse dollars are included in the Reserves.